SO SÁNH BÁO CÁO TÀI CHÍNH - Qúy 4 Năm 2022

Đơn vị Triệu VNĐ
Chỉ tiêu VCBBIDGASHPGFPTVHMCTGVICTCBVPBGVRVNMMBBACBMSNMWGSABHDBVJCPLXSTBSSIVRETPBBVHPNJPOWKDHNVLPDR
Doanh thu bán hàng và CCDV25,534,08734,113,68222,051,95826,211,64613,053,46331,193,32130,361,85941,172,04312,250,03916,655,8309,036,88215,080,73315,303,67011,905,43220,722,01830,877,77810,131,9469,775,55011,807,30378,410,99512,036,9051,351,2112,084,4066,022,91911,239,9438,395,9787,669,2141,292,8693,243,65114,635
Giá vốn hàng bán10,724,61819,581,33817,183,14026,710,9827,801,15216,108,63917,514,24328,363,3835,430,6286,373,1777,324,7879,223,0665,674,0685,451,21515,088,61222,658,8727,215,6164,843,44815,650,42474,097,2485,993,507640,7991,032,1993,243,24110,998,0356,833,0776,561,462935,8982,150,95128,626
Lợi nhuận gộp về BH và CCDV14,809,46914,532,3444,868,818-885,2505,241,27415,084,68212,847,61612,804,4716,819,41110,282,6531,687,9925,845,5889,629,6026,454,2175,554,1697,929,5092,813,5894,932,102-3,843,1214,285,8236,043,398710,4121,052,2072,779,678-409,6861,468,9051,107,752298,1811,090,358-13,991
Lợi nhuận thuần từ hoạt động kinh doanh12,119,5025,019,3454,149,041-2,091,4491,978,26212,474,1923,972,0054,207,6414,251,251484,7951,078,0092,229,0494,086,1413,470,506962,309964,2101,358,6392,066,107-3,745,6061,357,9781,279,853281,319994,0401,793,830-18,643591,388840,774178,520706,231-295,657
Tổng lợi nhuận trước thuế12,419,0955,380,8854,169,040-2,078,5481,989,02912,467,4945,349,2963,954,7414,746,2231,382,8171,659,4782,295,2424,537,6293,611,083903,305933,3781,359,9672,251,952-2,126,6661,646,3721,899,038288,6401,022,4871,902,743434,869591,325871,205179,934736,274-296,577
Lợi nhuận sau thuế 9,933,5194,261,7843,336,693-1,998,7671,619,8928,952,4874,273,632410,3213,572,0871,140,4481,310,8841,869,1223,600,0222,870,518803,554619,0221,075,8831,799,451-2,358,8141,414,2071,751,123233,924791,4711,519,328352,201466,419731,823110,703239,482-229,482
Lợi nhuận sau thuế của công ty mẹ9,933,5194,261,7843,250,038-1,991,5481,351,6018,927,8024,273,6321,558,9873,572,0871,140,448911,6271,869,1263,600,0222,870,518447,050619,0411,043,3371,799,451-2,356,2131,168,0371,751,123233,924790,9841,519,328341,516466,419683,865118,864239,064-266,857
Tổng tài sản ngắn hạn112,562,530127,903,31055,651,70880,514,71130,933,925185,196,36845,291,707272,222,52916,652,34520,387,31923,314,79431,560,38247,573,69423,349,82247,674,62444,631,14026,860,22516,009,16131,047,87349,477,22220,245,87348,731,91510,481,80614,618,680117,332,45511,957,91924,685,40020,600,945198,276,18018,218,442
Tiền mặt110,906,328125,163,67510,549,3388,324,5896,440,17710,812,72040,794,06626,209,21315,691,31112,593,8724,164,2242,299,94443,398,64122,118,42313,853,1005,061,0214,069,46414,211,3391,858,26211,611,73320,136,0151,417,8077,019,64814,415,4332,206,366879,5488,276,7342,752,0738,599,942261,762
Đầu tư tài chính ngắn hạn112,562,530127,903,31023,726,49926,268,24713,036,0723,928,45745,291,7074,367,61216,652,34520,387,31911,317,92417,414,05547,573,69423,349,8223,659,17510,059,05019,411,47016,009,161687,7757,092,60720,245,87345,402,17797,42614,618,680102,406,871200,0001,624,07143,651326,7059,370
Hàng tồn kho4,185,33735,727,2782,121,11865,871,394103,707,0604,083,9985,560,16914,634,28126,058,1312,272,495982,71617,301,9771,178,127131,79110,507,9952,085,99412,440,577134,486,93412,131,479
Tài sản dài hạn1,701,625,6791,992,624,38227,154,67389,820,81120,721,484176,007,3301,763,896,842302,584,761682,380,199610,686,34354,749,19416,922,282680,958,679584,525,36393,668,19111,203,0707,604,851400,263,86236,098,93124,333,861571,748,3283,494,46832,177,007314,015,32784,277,6021,363,18631,956,2991,030,96359,089,1784,626,849
Tài sản cố định7,985,40110,532,20516,369,66570,832,91612,032,9159,245,78810,202,191122,908,6968,411,3821,858,12633,951,99411,903,2085,073,5083,981,37643,535,3559,727,5034,454,9821,315,0575,827,31614,284,1497,547,677281,931418,0071,205,3861,885,974882,43329,155,16180,6693,938,49438,160
Đầu tư tài chính dài hạn198,364,728238,613,837406,6877003,251,6887,492,106183,899,26311,170,860103,772,45884,158,2932,875,732742,670161,212,02875,681,60831,333,885241,0352,214,11548,933,207149,4176,527,69869,035,8332,773,07374,557,25481,619,207887,47814,3001,615,9601,776,216
Tổng tài sản1,814,188,2092,120,527,69282,806,381170,335,52251,655,409361,203,6981,809,188,549574,807,290699,032,544631,073,66278,063,98948,482,664728,532,373607,875,185141,342,81555,834,21034,465,076416,273,02367,146,80473,811,082591,994,20152,226,38342,658,813328,634,007201,610,05713,321,10556,641,70021,631,907257,365,35822,845,291
Tổng nợ1,676,288,1462,021,041,45421,489,08974,222,58226,312,428212,799,7601,701,627,354439,194,193586,736,493534,228,73824,860,73215,666,146652,583,279549,436,522104,706,07631,901,6289,874,230379,319,48552,905,34846,003,635553,367,20529,842,5019,275,421296,394,955180,121,1804,733,30423,535,4949,837,792212,435,66413,575,746
Vốn chủ sở hữu137,900,06399,486,23861,317,29296,112,94025,342,981148,403,938107,561,195135,613,097112,296,05196,844,92453,203,25732,816,51875,949,09458,438,66336,636,73923,932,58224,590,84636,953,53814,241,45627,807,44738,626,99622,383,88233,383,39232,239,05220,596,1588,587,80033,106,20611,794,11644,929,6949,269,544
Chính sách bảo mật | Điều khoản sử dụng | Liên lạc