SO SÁNH BÁO CÁO TÀI CHÍNH - Năm 2016

Đơn vị Triệu VNĐ
Chỉ tiêu VCBBIDGASHPGCTGVHMVICFPTTCBVPBGVRVNMMBBACBMSNMWGSABHDBVJCSTBPLXSSIVRETPBBVHPNJKDHPOWNVLPDR
Doanh thu bán hàng và CCDV37,713,17262,600,27759,326,38033,884,89252,889,58511,217,37657,670,38740,447,13815,736,07725,631,11615,576,06846,965,00315,552,47716,448,24945,100,17645,612,67730,603,27311,321,30227,499,29617,868,402123,127,1772,216,7696,385,8895,173,68620,018,5878,615,3633,938,43228,211,7707,369,4631,523,980
Giá vốn hàng bán19,185,46139,165,68247,521,23224,532,65030,585,7066,763,55940,184,63331,093,3347,593,85610,463,25712,172,74124,458,6337,573,5339,556,36030,366,97937,399,22622,301,1436,643,22223,597,45913,847,705108,891,432847,6403,743,4803,052,86118,609,0457,153,2972,951,97024,429,2105,776,1011,093,341
Lợi nhuận gộp về BH và CCDV18,527,71123,434,59511,554,9618,750,56022,303,8794,453,81717,429,7118,438,1358,142,22115,167,8593,372,20522,335,7067,978,9446,891,88912,930,0857,214,1068,267,5354,678,0803,901,8374,020,69714,205,0851,369,1292,642,4092,120,825400,4231,411,293979,6733,782,5501,583,080403,325
Lợi nhuận thuần từ hoạt động kinh doanh6,605,8935,825,6289,101,5297,684,6787,154,9402,651,8115,723,1512,964,2013,022,8073,710,7412,218,79311,160,2912,773,7661,381,8224,481,1072,006,8755,692,001980,9422,671,348-581,3736,122,7351,054,3242,732,264708,86427,492547,179605,6121,701,7472,184,305304,279
Tổng lợi nhuận trước thuế8,523,0837,708,6119,152,2437,701,8248,453,7032,794,9065,792,7593,013,8993,996,6404,929,3113,270,76611,237,6273,650,5851,667,0264,446,4032,005,9145,707,3981,147,6332,703,146155,5916,300,1871,056,8262,587,958706,5541,398,785590,628582,5981,695,6432,189,704304,430
Lợi nhuận sau thuế 6,851,0016,228,8567,172,4106,606,2036,765,2112,207,2993,513,0682,575,6913,148,8463,935,0452,796,6039,363,8302,883,5511,325,1743,772,4971,578,2514,654,589914,4982,495,98788,6095,147,434874,9972,439,648565,2111,164,949450,488405,3561,517,4451,659,349242,520
Lợi nhuận sau thuế của công ty mẹ6,851,0016,228,8567,020,1536,602,1026,765,2111,648,5492,439,5111,990,6433,148,8463,935,0452,488,6639,350,3292,883,5511,325,1742,791,4441,577,3724,477,972914,4982,495,64088,6094,669,396874,9972,436,561565,2111,123,333450,488371,7751,074,8821,665,078242,520
Tổng tài sản ngắn hạn31,538,65853,833,43133,202,94518,182,78721,267,10616,491,88287,583,80221,908,66313,515,2037,662,15614,945,19018,673,82812,501,8449,860,06522,876,20612,288,14210,714,3464,422,24910,313,46714,932,60033,376,13811,884,9897,386,7812,206,61430,299,1753,102,5807,241,32718,518,71430,288,7298,100,625
Tiền mặt27,074,47143,817,31613,537,5614,558,66118,689,7262,802,4239,833,3326,013,3615,490,5834,709,9506,034,334655,42311,522,4308,660,69413,148,938996,9833,444,8254,025,3122,741,34114,827,28711,353,600308,5651,697,7712,177,4652,883,458155,3481,059,4894,671,0403,336,969149,428
Đầu tư tài chính ngắn hạn31,538,65853,833,4315,898,450693,49921,267,106494,1573,472,08713,515,2037,662,1562,699,25110,453,74912,501,8449,860,0651,771,0123,174,3214,422,2491,40014,932,6002,653,61411,379,9852,206,61420,802,6816551060,000964,823
Hàng tồn kho1,379,59910,391,4768,483,41949,879,7764,617,0302,608,0444,538,4405,416,6969,513,6582,171,045137,9308,643,776682,802118,7992,838,6904,617,7883,347,00015,795,0387,356,019
Tài sản dài hạn756,368,234952,570,71923,550,90815,043,766927,300,39921,028,86392,867,0487,924,599221,847,933221,108,76254,857,37210,704,829243,756,656223,820,81250,162,8322,566,1218,478,519145,872,0239,749,235317,090,44320,868,2971,342,98026,912,369103,575,39542,697,277485,407695,58451,213,5056,238,346901,725
Tài sản cố định5,639,3829,721,94417,203,07012,670,46010,623,5753,261,63426,878,7314,589,9831,582,722624,19716,660,4738,321,0532,457,8442,850,55829,821,4922,096,4235,462,5941,351,9601,047,2187,949,36615,646,074131,417399,240144,3741,541,817415,80127,54748,068,429148,8232,295
Đầu tư tài chính dài hạn135,398,921148,742,773144,20678,864137,429,32310,541,6913,347,545826,32846,271,16355,562,9183,561,014613,80754,128,17942,991,65912,240,7021,938,64134,650,98668,42565,553,4802,380,993750,3444,029,02230,560,04840,571,759208,585931,354374,786345,550
Tổng tài sản787,906,8921,006,404,15056,753,85433,226,552948,567,50537,520,746180,450,85029,833,262235,363,136228,770,91869,802,56229,378,656256,258,500233,680,87773,039,03814,854,26319,192,865150,294,27220,062,702332,023,04354,244,43413,227,96934,299,150105,782,00972,996,4533,587,9877,936,91269,732,21936,527,0769,002,350
Tổng nợ739,948,903963,863,65315,910,00613,376,291888,521,07427,971,804135,184,45518,385,187215,776,660211,593,39024,600,2836,972,707230,906,557219,618,16152,726,41311,012,9066,759,685140,977,25915,328,679309,831,10931,043,8296,075,4029,615,765100,100,52359,231,5922,087,6603,539,09942,935,48826,480,1866,598,553
Vốn chủ sở hữu47,957,98942,540,49740,843,84819,850,26160,046,4319,548,94245,266,39511,448,07519,586,47617,177,52845,202,28022,405,94925,351,94314,062,71620,312,6253,841,35812,433,1809,317,0134,734,02222,191,93423,200,6057,152,56724,683,3855,681,48613,108,9401,500,3274,397,81226,796,73010,046,8902,403,797
Chính sách bảo mật | Điều khoản sử dụng | Liên lạc