SO SÁNH BÁO CÁO TÀI CHÍNH - Năm 2014

Đơn vị Triệu VNĐ
Chỉ tiêu VCBVHMVICBIDCTGTCBFPTHPGMBBGASVPBVNMACBGVRMSNMWGHDBSTBSABVREVJCSSIPLXTPB
Doanh thu bán hàng và CCDV27,967,83527,726,70243,984,25541,357,01112,931,61732,873,02725,851,81613,148,60473,648,49412,404,21835,703,77613,702,83217,266,69016,346,57615,836,6496,298,13115,195,96930,109,9251,927,4888,699,1111,564,510212,185,6642,331,539
Giá vốn hàng bán16,213,59817,284,91127,139,99323,494,8957,158,98726,371,19620,338,3476,608,52953,244,8797,113,13122,668,4518,937,19914,031,7679,489,00813,360,6064,668,9888,631,31117,636,086701,9577,826,515689,828199,683,6441,352,368
Lợi nhuận gộp về BH và CCDV11,754,23710,438,72216,844,26217,862,1165,772,6306,273,4605,187,0026,540,07520,148,5245,291,08712,308,4774,765,6333,185,9036,599,6282,396,1191,629,1436,564,6587,471,0801,225,532872,596874,6827,097,268979,171
Lợi nhuận thuần từ hoạt động kinh doanh4,058,2195,374,8714,703,0935,905,5451,408,5742,441,8693,809,9822,832,24218,002,7811,615,5587,368,7291,166,3421,811,1872,493,348856,319575,1932,692,7253,874,048281,201401,739859,923-130,435430,958
Tổng lợi nhuận trước thuế5,842,8625,409,6816,297,0337,303,4611,417,0212,459,2243,769,5213,174,00317,990,8661,608,6037,613,3691,215,4012,987,5532,739,731868,197622,2172,826,2873,917,558305,935444,320927,840321,584535,877
Lợi nhuận sau thuế 4,584,7703,776,0464,985,6675,727,8801,081,8582,079,1253,250,2152,502,98814,369,8231,253,5936,068,203951,8022,297,4092,037,042673,744476,8772,206,4323,049,093104,840360,150744,696-9,088535,877
Lợi nhuận sau thuế của công ty mẹ4,584,7703,158,5834,985,6675,727,8801,081,8581,632,0853,144,2532,502,98814,122,6761,253,5936,068,808951,8022,085,8171,080,169668,106476,8772,206,4322,939,977104,922360,423744,696-365,178535,877
Tổng tài sản ngắn hạn31,712,62934,875,60836,921,99318,155,0885,978,15316,964,33311,745,85917,762,58933,289,2399,303,14515,522,3106,973,54217,205,09816,428,3272,837,6874,168,31716,801,19110,547,1478,364,8664,230,2046,412,05334,581,1485,579,902
Tiền mặt21,590,4867,607,51428,491,22714,507,1913,891,9074,336,2822,026,2807,300,71324,080,0065,059,4271,527,8755,854,0176,832,5905,166,415212,9213,227,8409,105,6991,817,0591,079,419526,7491,952,6529,793,8915,434,735
Đầu tư tài chính ngắn hạn31,712,6296,168,17136,921,99318,155,0885,978,1531,441,487506,64217,762,5891,683,8759,303,1457,467,9636,973,5422,706,9354,042,2124,168,31716,801,1915,719,6652,495,533270,0004,297,4342,096,3095,579,902
Hàng tồn kho16,653,2474,652,3337,601,1101,936,1383,633,2323,911,7781,627,1722,253,5171,909,0692,043,05993,62110,183,940
Tài sản dài hạn545,283,02255,609,699613,418,380643,086,639169,923,6415,694,01110,343,245182,726,58420,502,168153,938,23310,247,829172,636,22946,264,34536,536,773569,51395,356,286173,001,43611,126,89021,536,4903,446,8692,502,38320,819,16645,897,654
Tài sản cố định4,464,52911,046,7086,672,0408,894,8031,036,5053,300,5478,728,6521,927,33215,230,811602,9478,086,3962,804,55512,925,55320,253,476411,359527,3975,198,9757,033,46112,70632,700139,46715,837,43779,023
Đầu tư tài chính dài hạn70,670,4944,949,14496,599,58297,191,52955,672,518796,50961,18552,240,74587,20148,032,614700,37540,563,4203,352,9778,745,17624,700,56026,189,9532,297,4075,956,1648,4251,994,6462,459,85113,998,261
Tổng tài sản576,995,65190,485,307650,340,373661,241,727175,901,79422,658,34422,089,104200,489,17353,791,407163,241,37825,770,138179,609,77163,469,44352,965,1003,407,19999,524,603189,802,62721,674,03729,901,3567,677,0738,914,43555,400,31351,477,556
Tổng nợ533,671,68063,200,674617,069,106606,207,894160,915,74413,400,52510,123,765183,928,08816,112,059154,261,0885,969,902167,212,46821,219,61231,039,9611,923,19090,650,555171,739,4308,690,56818,073,4146,710,4163,140,63041,308,43547,241,009
Vốn chủ sở hữu43,323,97127,284,63333,271,26755,033,83314,986,0509,257,81911,965,34016,561,08537,679,3498,980,29019,800,23612,397,30342,249,83121,925,1391,484,0098,874,04818,063,19712,983,46911,827,942966,6565,773,80614,091,8784,236,547
Chính sách bảo mật | Điều khoản sử dụng |