SO SÁNH BÁO CÁO TÀI CHÍNH - Năm 2018

Đơn vị Triệu VNĐ
Chỉ tiêu VCBBIDGASHPGCTGVHMVICFPTTCBVPBGVRVNMMBBACBMSNMWGSABHDBVJCSTBPLXSSIVRETPBBVHPNJKDHPOWNVLPDR
Doanh thu bán hàng và CCDV55,863,95190,074,01875,976,34656,580,42474,176,12038,664,328121,971,75123,259,12621,150,22240,280,21414,090,38552,629,23024,824,36524,015,36239,378,74787,738,37936,043,01816,797,06753,577,24126,295,571191,979,2753,672,8389,123,9529,373,83931,360,10214,678,8002,920,02732,662,18915,635,4212,268,747
Giá vốn hàng bán27,455,43555,118,15458,120,22844,165,62651,658,03428,603,25892,971,05114,490,65810,023,68715,578,63910,828,99627,950,54410,240,86813,652,44226,306,20871,224,15927,864,4139,151,37446,085,42218,661,777178,041,3531,651,0305,482,6554,996,06231,702,93911,792,0521,677,39228,185,65910,132,4401,466,558
Lợi nhuận gộp về BH và CCDV28,408,51634,955,86417,491,31911,670,83222,518,08610,061,07028,923,3508,722,87911,126,53524,701,5753,252,51324,611,40614,583,49710,362,92011,881,40915,292,1288,084,1397,645,6937,491,8197,633,79413,890,7242,021,8083,641,2974,377,777-2,637,1292,779,0841,239,2044,476,5305,157,953681,151
Lợi nhuận thuần từ hoạt động kinh doanh15,034,8615,657,33014,581,06810,072,0894,851,99219,725,42413,587,9033,799,8319,027,2394,517,2471,675,91411,876,5136,250,2944,573,8006,276,9873,774,1825,351,0233,521,6325,808,8991,314,6084,877,4661,567,0302,992,3312,118,21126,8041,203,6471,096,9602,469,3574,678,773564,342
Tổng lợi nhuận trước thuế18,269,2269,472,50514,539,92210,071,0736,730,40219,718,73413,853,6383,857,60310,661,0169,198,5083,253,11112,051,6967,767,3736,388,5716,243,8243,786,3195,390,4404,004,6285,815,9292,246,9915,042,5601,623,2133,052,7852,257,7801,395,5551,205,5501,075,5022,491,8024,675,375758,078
Lợi nhuận sau thuế 14,622,0627,541,83311,708,5658,600,5515,416,42914,776,3196,190,8813,233,9978,473,9977,355,5682,544,92710,205,6306,189,9015,137,0525,621,5052,880,3094,402,7503,201,5115,335,0901,790,1564,048,0841,302,9372,413,2271,805,2381,163,537959,923809,5932,286,8423,267,070643,317
Lợi nhuận sau thuế của công ty mẹ14,622,0627,541,83311,453,9698,573,0145,416,42914,284,4533,776,7282,620,1798,473,9977,355,5681,966,82610,227,2816,189,9015,137,0524,916,4972,878,7244,177,4323,201,5115,335,0361,790,1563,649,7591,302,9372,404,3861,805,2381,114,494959,923808,0781,921,3333,227,005643,317
Tổng tài sản ngắn hạn26,568,53561,446,11140,932,01325,308,72533,623,55691,202,544135,279,02618,406,08720,734,17916,886,45718,414,07420,559,75712,862,32717,990,67712,499,61823,371,99514,690,16810,286,91919,079,29316,012,36134,578,07622,270,3577,122,6416,024,76069,319,5775,405,2579,570,06315,251,08150,860,9448,050,299
Tiền mặt23,637,74660,692,7176,705,6452,515,61730,210,5553,515,37213,557,0553,925,72713,161,95012,684,0445,159,7401,522,61012,284,65516,812,7054,585,8893,749,5504,467,3927,481,9997,164,92315,991,05110,220,836612,8802,431,3816,024,7602,159,931206,7211,835,7063,185,33012,326,942189,341
Đầu tư tài chính ngắn hạn26,568,53561,446,11121,602,4543,724,56333,623,5561,009,4051,951,5985,568,62420,734,17916,886,4575,474,7668,673,92712,862,32717,990,677375,84850,9227,544,18810,286,919816,90016,012,3614,714,40721,568,296701,4176,024,76055,406,654176,03895,692
Hàng tồn kho2,018,15514,188,33637,065,22955,616,9021,401,3033,342,4385,538,3044,389,58917,821,1382,034,064468,72910,885,554903,378149,0724,968,1465,817,3804,186,79632,833,6215,865,814
Tài sản dài hạn1,047,458,0251,251,591,56321,682,40852,914,2821,130,811,17928,486,213152,695,15011,350,980300,254,762306,404,66258,894,12916,806,352349,462,735311,342,56452,078,9954,750,5377,676,575205,770,48720,006,886390,028,23721,593,1071,555,27031,561,043130,154,64343,835,1521,032,639657,83242,860,34819,051,2693,007,128
Tài sản cố định6,527,46610,666,71218,609,21112,782,56111,114,537128,18749,369,1966,513,7361,718,5961,963,09625,425,31713,365,3542,699,3143,233,38829,203,7643,333,1484,567,0911,615,4561,646,3738,249,65215,121,167118,743307,842300,0521,663,486719,28734,46140,177,240787,14310,534
Đầu tư tài chính dài hạn151,772,497135,756,47163,02066,585105,417,498478,3126,068,1582,202,46786,524,57152,117,0703,610,3661,068,66174,459,35753,536,03615,347,91559,9382,119,04242,859,84468,42576,201,8203,115,7211,065,9031,832,00026,164,97540,997,38614,300936,9177,556,238
Tổng tài sản1,074,026,5601,313,037,67462,614,42078,223,0081,164,434,735119,688,756287,974,17729,757,067320,988,941323,291,11977,308,20337,366,109362,325,062329,333,24164,578,61328,122,53122,366,743216,057,40639,086,179406,040,59856,171,18323,825,62738,683,683136,179,403113,154,7296,437,89610,227,89558,111,43069,912,21311,057,426
Tổng nợ1,011,916,1701,261,383,42815,747,29537,600,0581,097,275,48071,543,881188,960,46214,982,096269,275,553288,541,05027,739,90011,094,739329,681,908308,315,34230,498,93519,139,4966,254,837200,422,24225,047,676381,408,23133,186,90014,669,96210,174,402125,557,71897,584,9472,692,8223,328,39531,296,04549,452,0877,545,800
Vốn chủ sở hữu62,110,39051,654,24646,867,12540,622,95067,159,25548,144,87599,013,71514,774,97151,713,38834,750,06949,568,30326,271,36932,643,15421,017,89934,079,6788,983,03516,111,90615,635,16414,038,50324,632,36722,984,2839,155,66528,509,28110,621,68514,877,0053,745,0736,899,49926,815,38520,460,1263,511,626
Chính sách bảo mật | Điều khoản sử dụng | Liên lạc