SO SÁNH BÁO CÁO TÀI CHÍNH - Năm 2015

Đơn vị Triệu VNĐ
Chỉ tiêu VCBBIDHPGVICVHMCTGGASFPTTCBVPBVNMGVRMBBACBMSNMWGSABHDBVJCSSISTBVREPLXTPBPNJBVHKDHNVLPOWPDR
Doanh thu bán hàng và CCDV31,360,72949,005,22827,864,55834,054,96942,471,73164,509,11438,707,14313,374,08718,758,80140,222,60015,083,61113,537,62814,081,79231,324,87125,388,07227,165,6927,922,47819,845,4791,332,87815,944,8135,958,137146,945,3583,321,3737,741,44615,943,4621,051,9206,692,62823,231,210448,650
Giá vốn hàng bán15,907,69729,690,25921,858,95622,338,93423,632,74650,903,60930,465,8796,165,7078,405,36423,817,97011,948,6476,219,0988,198,26520,819,78621,330,30219,586,5584,677,76817,735,540315,6749,329,8693,951,189134,074,9301,918,4546,537,9859,181,110712,2945,333,57218,062,928256,222
Lợi nhuận gộp về BH và CCDV15,453,03219,314,9695,593,97611,709,03318,838,98513,396,5957,493,8207,208,38010,353,43716,262,4153,120,4537,318,5305,883,5279,808,6243,922,4317,557,7443,244,7102,109,9391,017,2046,614,9442,006,94812,841,1911,402,9191,170,368423,705337,6471,339,8635,167,450146,292
Lợi nhuận thuần từ hoạt động kinh doanh4,922,1785,579,2634,091,1863,517,1075,143,15511,119,1192,801,7691,010,7792,221,1309,271,2261,414,7832,695,9321,071,6683,266,3691,362,3414,433,244768,8631,160,2431,004,134923,3331,295,8793,688,310605,703199,932-1,219,192234,449636,2531,809,34699,793
Tổng lợi nhuận trước thuế6,827,4577,948,6563,989,8292,852,1017,345,44111,198,6352,851,1492,037,2053,096,2029,367,1412,570,4083,220,6711,314,1513,226,7291,385,7844,470,009788,4341,168,4831,064,1371,469,5001,326,8583,747,678625,663197,3231,468,892324,322608,1131,815,637200,568
Lợi nhuận sau thuế 5,332,0676,376,7563,504,3821,501,4755,716,8788,832,1262,438,0851,529,1882,395,8687,769,5532,016,2702,512,1341,028,2322,527,2501,075,7713,600,096630,1111,170,632850,1991,146,2581,089,8983,057,535562,160152,3031,174,931275,505441,7601,386,082155,725
Lợi nhuận sau thuế của công ty mẹ5,332,0676,376,7563,485,4631,215,7755,716,8788,533,6951,930,8961,529,1882,395,8687,773,4101,712,4062,512,1341,028,2321,478,2921,071,8943,410,296630,1111,170,253850,1991,146,2581,089,8842,724,414562,160152,3031,128,007260,419441,760995,140155,725
Tổng tài sản ngắn hạn37,702,30237,282,15711,915,17767,699,62020,330,09133,814,78918,959,0098,414,1195,937,57116,731,87514,703,81212,983,0567,562,82816,709,4736,176,43212,194,2945,169,8706,257,86410,944,97414,179,0795,681,56129,913,3611,860,0762,265,18522,163,0657,635,49618,133,29016,016,1756,745,183
Tiền mặt28,234,36928,307,5662,372,7626,938,46516,983,73717,748,3323,584,7095,431,6023,893,9241,358,6835,504,1599,417,5527,414,7688,324,476343,8737,935,9744,214,792923,5131,990,41014,083,746396,46511,288,6731,848,92637,8852,256,691982,5063,859,7106,073,48731,572
Đầu tư tài chính ngắn hạn37,702,30237,282,157758,09511,142,98020,330,0916,099,3202,617,4428,414,1195,937,5718,668,3782,487,26012,983,0567,562,828293,990942,7675,169,870270,0008,665,46114,179,0791,976,3011,860,0766514,882,10144,010818,888150,000
Hàng tồn kho7,208,05528,085,8961,304,3915,332,0323,827,3693,025,3864,434,5925,009,7081,960,526164,4281,483,1767,747,7032,135,225103,0115,865,2837,201,7183,700,7156,034,609
Tài sản dài hạn636,692,338813,387,49213,591,59277,795,053759,153,39622,899,8187,086,579183,579,483187,938,85710,746,30151,963,843208,058,937193,894,15755,140,2271,089,3309,377,631101,316,0655,786,9992,452,507278,363,18630,228,22320,500,58174,360,758710,10536,389,499906,0758,437,11955,266,675795,652
Tài sản cố định5,039,4738,535,3108,211,43019,763,4078,665,76714,870,1194,292,253882,081509,5748,214,13513,486,6871,931,6892,479,56726,998,134849,1475,854,864805,21428,965131,6827,967,72044,67915,214,133134,016486,1031,678,49231,67787,79251,114,739427
Đầu tư tài chính dài hạn111,611,986126,815,453102,5459,597,558123,916,54385,742727,90644,898,74548,051,992940,3652,833,94648,366,32038,887,3639,144,8832,220,15121,622,3228,4251,961,44540,039,9883,654,4522,956,42021,578,948166,66634,352,193226,5711,581,878781,348345,762
Tổng tài sản674,394,640850,669,64925,506,769145,494,673779,483,48756,714,60626,045,589191,993,602193,876,42827,478,17666,667,654221,041,993201,456,98571,849,7007,265,76221,571,926106,485,93512,044,86413,397,481292,542,26535,909,78450,413,94376,220,8342,975,28958,552,5658,541,57026,570,40971,282,8507,540,835
Tổng nợ629,387,598809,719,92711,040,059107,917,829723,615,76713,825,54315,863,303175,536,036180,487,5066,554,26023,370,512198,448,644188,669,44344,740,6544,782,2107,507,22297,093,5209,897,4236,669,872269,963,96821,025,76234,123,13871,422,1691,580,94045,244,4034,356,22620,475,19945,306,9935,270,003
Vốn chủ sở hữu45,007,04240,949,72214,466,71037,576,84355,867,72042,889,06310,182,28616,457,56613,388,92220,923,91643,297,14222,593,34912,787,54227,109,0462,483,55314,064,7049,392,4152,147,4406,727,60922,578,29714,884,02216,290,8044,798,6651,394,35012,691,9514,185,3456,095,20925,975,8572,270,832
Chính sách bảo mật | Điều khoản sử dụng | Liên lạc