SO SÁNH BÁO CÁO TÀI CHÍNH - Năm 2013

Đơn vị Triệu VNĐ
Chỉ tiêu VCBBIDHPGVICVHMCTGGASFPTTCBVPBVNMGVRMBBACBMSNMWGSABHDBVJCSSISTBVREPLXTPBPNJBVHKDHNVLPOWPDR
Doanh thu bán hàng và CCDV28,298,67142,930,19219,200,23418,379,26944,280,82365,597,10027,114,70213,281,30511,125,17731,586,00721,463,28713,456,30315,205,07312,105,9899,544,54128,186,0924,884,2113,789,557726,94416,294,326590,755201,421,3771,666,8668,973,96611,989,345310,1331,600,39839,618
Giá vốn hàng bán17,516,26928,980,07015,650,54111,346,98426,003,56848,167,45621,488,7368,945,6437,042,59019,765,79416,011,8267,331,93210,818,6606,943,1968,091,48418,149,5034,574,8383,508,996386,4769,666,889169,271187,944,0641,069,4268,244,4956,619,443144,0421,279,84812,033
Lợi nhuận gộp về BH và CCDV10,782,40213,950,1223,283,7527,030,65518,277,25517,232,2305,539,1534,335,6624,082,58711,182,8085,390,3986,124,3714,386,4134,999,3371,407,3655,856,757309,373280,561340,4686,627,437421,4847,983,643597,440669,6881,746,887-31,549320,54927,585
Lợi nhuận thuần từ hoạt động kinh doanh4,808,7914,381,6892,361,5379,661,2826,255,47614,452,9912,472,758464,0741,247,3027,755,6194,139,2502,406,7401,003,7591,992,725348,5483,581,029-1,375-3,816328,4452,863,570395,0671,564,811176,175232,065-756,741-181,1139,050-1,536
Tổng lợi nhuận trước thuế5,743,0765,289,9562,394,4049,740,0867,750,62215,582,7562,558,077878,2061,354,8468,010,2574,987,9153,021,6331,035,5602,013,444350,7883,578,899240,4531,334505,8342,960,648400,9432,021,114381,385233,0071,654,067-176,05616,9983,865
Lợi nhuận sau thuế 4,377,5824,051,0082,010,4357,149,2885,807,97812,595,8802,107,760659,0711,017,6206,534,1073,790,3892,285,716826,4931,307,224258,4692,495,394217,59632,183417,3362,229,106292,0591,578,922381,385169,0371,233,974-136,6627,5592,342
Lợi nhuận sau thuế của công ty mẹ4,377,5824,051,0081,954,1886,779,5125,807,97812,287,5421,650,155659,0711,017,6206,534,1343,268,2182,285,716826,493451,200255,6012,417,695217,59632,183417,3362,229,106292,0771,377,889381,385163,1711,137,531-124,5467,2922,342
Tổng tài sản ngắn hạn31,235,30018,495,37412,402,51539,844,67813,812,46128,307,00012,908,2436,041,89611,581,74413,018,93023,585,5698,512,9255,960,12311,198,6301,909,0858,481,7092,896,592826,92810,224,77136,828,773703,5871,717,59230,895,9401,547,1457,565,1395,362,887
Tiền mặt30,903,30516,697,5182,125,3227,534,04912,993,06018,292,9982,750,9715,122,2883,072,9472,745,6459,866,7204,650,4395,108,8125,698,563304,7341,848,2562,227,199309,1307,529,3386,152,276521,260507,8227,318,04888,518248,9817,433
Đầu tư tài chính ngắn hạn31,235,30018,495,374387,7945,512,84113,812,461818,4001,443,4496,041,89611,581,7444,167,3183,061,8298,512,9255,960,1233,287,0004,054,7672,896,592249,68210,224,7711,605,903703,58710,995,898148,035
Hàng tồn kho8,064,85518,922,6562,551,2343,353,8063,227,8605,890,0981,091,0731,304,6781,733,08960,69315,329,7691,087,344162,9951,068,1165,840,1965,164,363
Tài sản dài hạn437,758,732529,890,70910,673,86335,927,971562,555,95522,071,9354,662,314152,854,767109,682,6269,856,48442,252,878171,868,139160,638,86635,303,511322,79110,333,05883,330,0492,120,914151,152,84220,645,69631,384,4521,239,10724,197,199194,0831,262,626295,080
Tài sản cố định4,085,6865,201,0979,053,5606,150,2087,080,38817,029,6152,536,7611,032,737418,5158,380,54412,910,4221,837,3482,552,7683,078,428263,9876,099,450590,24627,2085,306,52015,757,43568,365488,7421,661,2863,91649,582119,840
Đầu tư tài chính dài hạn67,504,88672,465,18721,2554,532,38386,115,551445,219706,72749,974,21629,239,320318,3083,378,26547,629,08334,405,80410,761,4672,426,60113,551,36320,212,7482,228,20912,193,871589,70522,115,641174,83362,52245,000
Tổng tài sản468,994,032548,386,08323,076,37875,772,648576,368,41650,378,93517,570,557158,896,663121,264,37022,875,41465,838,446180,381,064166,598,98946,502,1412,231,87618,814,76786,226,6412,947,842161,377,61357,474,46932,088,0392,956,69955,093,1401,741,2288,827,7655,657,966
Tổng nợ426,607,967516,346,10013,489,41857,156,106522,293,75015,345,6119,316,700144,976,594113,537,6735,307,06123,050,338165,232,882154,094,78723,240,6441,407,2407,713,29277,627,0932,342,795144,313,89541,839,43028,387,3691,550,68140,773,340775,2927,388,9974,230,432
Vốn chủ sở hữu42,386,06532,039,9839,586,96018,616,54354,074,66635,033,3248,253,85713,920,0697,726,69717,568,35342,788,10915,148,18212,504,20223,261,497824,63611,101,4758,599,548605,04717,063,71815,635,0393,700,6701,406,01812,229,803965,9351,438,7691,427,534
Chính sách bảo mật | Điều khoản sử dụng | Liên lạc