SO SÁNH BÁO CÁO TÀI CHÍNH - Năm 2014

Đơn vị Triệu VNĐ
Chỉ tiêu VCBBIDHPGCTGVICVHMGASTCBFPTVPBVNMGVRMBBACBMSNMWGSABHDBVJCSSISTBVREPLXTPBPNJBVHKDHNVLPOWPDR
Doanh thu bán hàng và CCDV27,967,83543,984,25525,851,81641,357,01127,726,70273,648,49412,931,61732,873,02712,404,21835,703,77617,266,69013,148,60413,702,83216,346,57615,836,64930,109,9256,298,1318,699,1111,564,51015,195,9691,927,488212,185,6642,331,5399,297,81113,613,451630,8302,817,02624,356,534415,282
Giá vốn hàng bán16,213,59827,139,99320,338,34723,494,89517,284,91153,244,8797,158,98726,371,1967,113,13122,668,45114,031,7676,608,5298,937,1999,489,00813,360,60617,636,0864,668,9887,826,515689,8288,631,311701,957199,683,6441,352,3688,309,98312,549,962530,3252,326,44020,618,851336,841
Lợi nhuận gộp về BH và CCDV11,754,23716,844,2625,187,00217,862,11610,438,72220,148,5245,772,6306,273,4605,291,08712,308,4773,185,9036,540,0754,765,6336,599,6282,396,1197,471,0801,629,143872,596874,6826,564,6581,225,5327,097,268979,171889,236232,64390,754475,3713,737,68278,441
Lợi nhuận thuần từ hoạt động kinh doanh4,058,2194,703,0933,809,9825,905,5455,374,87118,002,7811,408,5742,441,8691,615,5587,368,7291,811,1872,832,2421,166,3422,493,348856,3193,874,048575,193401,739859,9232,692,725281,201-130,435430,958333,951-1,240,82387,559116,6262,860,07552,025
Tổng lợi nhuận trước thuế5,842,8626,297,0333,769,5217,303,4615,409,68117,990,8661,417,0212,459,2241,608,6037,613,3692,987,5533,174,0031,215,4012,739,731868,1973,917,558622,217444,320927,8402,826,287305,935321,584535,877335,0341,627,305104,886130,3092,912,73653,542
Lợi nhuận sau thuế 4,584,7704,985,6673,250,2155,727,8803,776,04614,369,8231,081,8582,079,1251,253,5936,068,2032,297,4092,502,988951,8022,037,042673,7443,049,093476,877360,150744,6962,206,432104,840-9,088535,877255,8721,331,26962,81296,1802,761,43741,642
Lợi nhuận sau thuế của công ty mẹ4,584,7704,985,6673,144,2535,727,8803,158,58314,122,6761,081,8581,632,0851,253,5936,068,8082,085,8172,502,988951,8021,080,169668,1062,939,977476,877360,423744,6962,206,432104,922-365,178535,877242,4951,258,557102,10993,6962,190,17641,642
Tổng tài sản ngắn hạn31,712,62936,921,99311,745,85918,155,08834,875,60833,289,2395,978,15316,964,3339,303,14515,522,31017,205,09817,762,5896,973,54216,428,3272,837,68710,547,1474,168,3174,230,2046,412,05316,801,1918,364,86634,581,1485,579,9021,830,87120,408,8692,826,15814,353,2875,705,424
Tiền mặt21,590,48628,491,2272,026,28014,507,1917,607,51424,080,0063,891,9074,336,2825,059,4271,527,8756,832,5907,300,7135,854,0175,166,415212,9211,817,0593,227,840526,7491,952,6529,105,6991,079,4199,793,8915,434,735272,3051,424,818434,6892,779,4157,946
Đầu tư tài chính ngắn hạn31,712,62936,921,993506,64218,155,0886,168,1711,683,8755,978,1531,441,4879,303,1457,467,9632,706,93517,762,5896,973,5424,042,2125,719,6654,168,317270,0004,297,43416,801,1912,495,5332,096,3095,579,90213,518,031760,552
Hàng tồn kho7,601,11016,653,2471,936,1384,652,3333,633,2323,911,7781,627,1722,253,5171,909,06993,6212,043,05910,183,9401,437,416175,8352,074,9648,159,5275,413,250
Tài sản dài hạn545,283,022613,418,38010,343,245643,086,63955,609,69920,502,168169,923,6415,694,011153,938,23310,247,82946,264,345182,726,584172,636,22936,536,773569,51311,126,89095,356,2863,446,8692,502,383173,001,43621,536,49020,819,16645,897,654997,80127,159,597294,4281,740,424347,563
Tài sản cố định4,464,5296,672,0408,728,6528,894,80311,046,70815,230,8111,036,5053,300,547602,9478,086,39612,925,5531,927,3322,804,55520,253,476411,3597,033,461527,39732,700139,4675,198,97512,70615,837,43779,023451,7291,613,3814,37469,039119,054
Đầu tư tài chính dài hạn70,670,49496,599,58261,18597,191,5294,949,14487,20155,672,518796,50948,032,614700,3753,352,97752,240,74540,563,4208,745,1762,297,40724,700,5608,4251,994,64626,189,9535,956,1642,459,85113,998,261531,86425,090,572271,000425,88097,000
Tổng tài sản576,995,651650,340,37322,089,104661,241,72790,485,30753,791,407175,901,79422,658,344163,241,37825,770,13863,469,443200,489,173179,609,77152,965,1003,407,19921,674,03799,524,6037,677,0738,914,435189,802,62729,901,35655,400,31351,477,5562,828,67247,568,4663,120,58616,093,7106,052,986
Tổng nợ533,671,680617,069,10610,123,765606,207,89463,200,67416,112,059160,915,74413,400,525154,261,0885,969,90221,219,612183,928,088167,212,46831,039,9611,923,1908,690,56890,650,5556,710,4163,140,630171,739,43018,073,41441,308,43547,241,0091,532,14934,622,5451,584,34412,731,3654,584,692
Vốn chủ sở hữu43,323,97133,271,26711,965,34055,033,83327,284,63337,679,34914,986,0509,257,8198,980,29019,800,23642,249,83116,561,08512,397,30321,925,1391,484,00912,983,4698,874,048966,6565,773,80618,063,19711,827,94214,091,8784,236,5471,296,52312,372,5921,536,2423,362,3451,468,294
Chính sách bảo mật | Điều khoản sử dụng | Liên lạc