SO SÁNH BÁO CÁO TÀI CHÍNH - Năm 2012

Đơn vị Triệu VNĐ
Chỉ tiêu VCBBIDHPGVICVHMCTGGASFPTTCBVPBVNMGVRMBBACBMSNMWGSABHDBVJCSSISTBVREPLXTPBPNJBVHKDHNVLPOWPDR
Doanh thu bán hàng và CCDV31,733,99548,379,04617,122,0747,908,01650,660,76268,419,86224,624,08517,622,86410,340,93927,101,68415,438,14222,269,05510,575,2497,398,10225,128,0155,195,232849,29416,869,623206,215,6871,380,2966,777,87010,593,01498,712104,440
Giá vốn hàng bán20,792,94335,046,85714,341,6434,092,05632,240,73853,394,66319,902,15912,507,2917,373,77817,484,8308,835,58315,398,1276,178,9266,180,42616,878,4204,345,159454,52410,372,444193,897,6431,105,6786,118,3366,824,7835,06161,138
Lợi nhuận gộp về BH và CCDV10,941,05213,332,1892,485,2093,812,41718,420,02414,906,6954,692,1455,115,5732,967,1619,076,7446,602,5596,870,9284,210,4881,194,5414,910,673850,073394,7706,497,1796,949,867274,618598,5071,589,339-1,31143,302
Lợi nhuận thuần từ hoạt động kinh doanh5,239,2003,759,4741,203,2622,580,9426,982,30112,296,8892,350,867656,241755,0176,642,3512,813,2071,040,9602,320,479163,2283,612,02479,390376,7781,449,418808,135-122,811280,360-689,008-74,6053,172
Tổng lợi nhuận trước thuế5,764,2984,375,6331,218,2052,655,0638,167,90012,350,3022,406,5611,017,856852,7326,929,6683,089,5511,042,6762,488,522168,4693,647,715427,150487,2591,367,851978,170116,353310,0941,861,704-63,7986,454
Lợi nhuận sau thuế 4,420,9933,318,8631,030,5051,846,6686,169,67910,101,9591,985,487765,686643,3945,819,4552,320,036784,0401,962,592126,1802,785,682326,431465,4921,002,370771,680116,353254,4091,431,194-57,0044,938
Lợi nhuận sau thuế của công ty mẹ4,420,9933,318,863994,0241,571,3126,169,6799,807,3361,540,327765,686643,3945,819,4552,320,036784,0401,260,518125,0522,666,554326,431465,4921,002,370552,803116,353254,4091,348,269-55,5084,938
Tổng tài sản ngắn hạn21,880,27823,780,89610,220,78828,796,28615,094,25420,371,92410,229,47010,915,7583,575,38011,110,6107,333,73913,645,3629,221,2231,281,0197,676,8181,716,46815,958,01034,358,376451,2061,342,94824,821,3241,640,9304,890,275
Tiền mặt21,359,40219,675,9911,294,4941,616,85514,745,25012,753,0852,318,91510,105,9322,172,0691,252,1207,104,00112,651,2875,718,717104,8311,662,1881,508,70214,302,4544,981,992429,633468,6564,077,978107,41310,054
Đầu tư tài chính ngắn hạn21,880,27823,780,896219,9523,864,84415,094,25468,900662,02110,915,7583,575,3803,909,2767,333,73913,645,3621,840,5003,918,1401,716,46815,958,010690,239451,2069,327,381
Hàng tồn kho6,847,99717,794,0101,697,9342,710,3013,476,301575,846964,5141,234,27015,924,213791,136125,4241,110,8514,667,318
Tài sản dài hạn392,608,039461,003,6648,794,97527,028,590488,436,00524,774,2573,979,712169,017,84099,000,8958,587,258168,276,225162,662,24529,478,033313,80510,047,79651,066,363136,160,51520,704,09114,669,1641,200,03821,403,882463,021296,997
Tài sản cố định3,660,3364,228,9994,461,9855,130,6045,276,65315,838,3742,076,6661,146,424428,6404,477,0591,497,6361,473,4542,410,827110,9836,033,180311,8345,218,76815,052,80669,066420,8811,746,2574,927121,152
Đầu tư tài chính dài hạn81,542,09252,816,58726,2183,163,56576,233,440867,827696,28646,747,11822,321,354284,42942,989,81225,739,94011,313,6192,431,61911,794,03620,224,5802,268,5745,463,320760,78119,282,762409,62945,000
Tổng tài sản414,488,317484,784,56019,015,76355,824,876503,530,25945,146,18114,209,183179,933,598102,576,27519,697,868175,609,964176,307,60738,699,2561,594,82417,724,61452,782,831152,118,52555,062,46715,120,3702,542,98646,225,2062,103,9515,187,272
Tổng nợ372,941,467458,290,11410,438,20644,951,245469,905,72816,310,9317,114,921166,644,02295,939,2584,204,772162,746,058163,683,15518,994,8711,135,6886,366,62847,389,085138,419,78640,812,32211,801,3631,301,24731,970,543925,4553,761,236
Vốn chủ sở hữu41,546,85026,494,4468,577,55810,873,63133,624,53128,835,2497,094,26213,289,5766,637,01715,493,09712,863,90612,624,45219,704,385459,13611,357,9865,393,74613,698,73914,250,1463,319,0071,241,73912,189,1701,178,4961,426,036
Chính sách bảo mật | Điều khoản sử dụng | Liên lạc